As of 2025-05-18, the Intrinsic Value of Clone Algo Technologies Inc (CATI) is -0.04 USD. This CATI valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.30 USD, the upside of Clone Algo Technologies Inc is -112.16%.
Based on its market price of 0.30 USD and our intrinsic valuation, Clone Algo Technologies Inc (CATI) is overvalued by 112.16%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.04 - -0.04 | -0.04 | -112.16% |
| P/E | (0.15) - (0.12) | (0.15) | -150.0% |
| DDM - Stable | (0.04) - (0.13) | (0.08) | -128.3% |
| DDM - Multi | 0.00 - 0.00 | 0.00 | -100.0% |
| Market Cap (mil) | 22.81 |
| Beta | 1.42 |
| Outstanding shares (mil) | 76.04 |
| Enterprise Value (mil) | 20.73 |
| Market risk premium | 4.60% |
| Cost of Equity | 12.35% |
| Cost of Debt | 5.00% |
| WACC | 8.01% |