The Discounted Cash Flow (DCF) valuation of Vietnam Electric Cable Corp (CAV.VN) is 87,855.80 VND. With the latest stock price at 70,000.00 VND, the upside of Vietnam Electric Cable Corp based on DCF is 25.5%.
Based on the latest price of 70,000.00 VND and our DCF valuation, Vietnam Electric Cable Corp (CAV.VN) is a buy. buying CAV.VN stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.4% | 7.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 65,586.80 - 124,246.83 | 87,855.80 |
| Upside | -6.3% - 77.5% | 25.5% |