CBA.AX
Commonwealth Bank of Australia
Price:  
166.93 
AUD
Volume:  
1,826,786.00
Australia | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBA.AX Intrinsic Value

-82.51 %
Upside

What is the intrinsic value of CBA.AX?

As of 2025-05-06, the Intrinsic Value of Commonwealth Bank of Australia (CBA.AX) is 29.19 AUD. This CBA.AX valuation is based on the model Peter Lynch Fair Value. With the current market price of 166.93 AUD, the upside of Commonwealth Bank of Australia is -82.51%.

Is CBA.AX undervalued or overvalued?

Based on its market price of 166.93 AUD and our intrinsic valuation, Commonwealth Bank of Australia (CBA.AX) is overvalued by 82.51%.

166.93 AUD
Stock Price
29.19 AUD
Intrinsic Value
Intrinsic Value Details

CBA.AX Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 29.19 - 29.19 29.19 -82.51%
P/E 60.71 - 84.88 74.11 -55.6%
DDM - Stable 52.39 - 153.46 102.93 -38.3%
DDM - Multi 67.00 - 140.40 89.46 -46.4%

CBA.AX Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 279,350.70
Beta 1.16
Outstanding shares (mil) 1,673.46
Enterprise Value (mil) 488,772.70
Market risk premium 5.10%
Cost of Equity 9.11%
Cost of Debt 5.00%
WACC 6.65%