As of 2024-12-11, the Intrinsic Value of Commonwealth Bank of Australia (CBA.AX) is
28.09 AUD. This CBA.AX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 157.63 AUD, the upside of Commonwealth Bank of Australia is
-82.18%.
28.09 AUD
Intrinsic Value
CBA.AX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
28.09 - 28.09 |
28.09 |
-82.18% |
P/E |
71.47 - 85.98 |
77.91 |
-50.6% |
DDM - Stable |
49.51 - 161.57 |
105.54 |
-33.0% |
DDM - Multi |
76.11 - 176.99 |
104.75 |
-33.5% |
CBA.AX Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
263,549.47 |
Beta |
1.18 |
Outstanding shares (mil) |
1,671.95 |
Enterprise Value (mil) |
447,797.47 |
Market risk premium |
5.10% |
Cost of Equity |
9.54% |
Cost of Debt |
5.00% |
WACC |
6.78% |