What is the intrinsic value of CBA.AX?
As of 2026-01-02, the Intrinsic Value of Commonwealth Bank of Australia (CBA.AX) is
30.22 AUD. This CBA.AX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 160.57 AUD, the upside of Commonwealth Bank of Australia is
-81.18%.
Is CBA.AX undervalued or overvalued?
Based on its market price of 160.57 AUD and our intrinsic valuation, Commonwealth Bank of Australia (CBA.AX) is overvalued by 81.18%.
30.22 AUD
Intrinsic Value
CBA.AX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
30.22 - 30.22 |
30.22 |
-81.18% |
| P/E |
91.88 - 115.29 |
104.38 |
-35.0% |
| DDM - Stable |
51.78 - 150.55 |
101.16 |
-37.0% |
| DDM - Multi |
74.20 - 153.90 |
98.74 |
-38.5% |
CBA.AX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
268,707.47 |
| Beta |
0.87 |
| Outstanding shares (mil) |
1,673.46 |
| Enterprise Value (mil) |
485,987.47 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.89% |
| Cost of Debt |
5.00% |
| WACC |
6.76% |