The Discounted Cash Flow (DCF) valuation of Ceiba Investments Ltd (CBA.L) is 36.56 GBP. With the latest stock price at 24.00 GBP, the upside of Ceiba Investments Ltd based on DCF is 52.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.5% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 28.98 - 47.86 | 36.56 |
| Upside | 20.8% - 99.4% | 52.3% |