CBB
Cincinnati Bell Inc
Price:  
15.48 
USD
Volume:  
3,533,506.00
United States | Diversified Telecommunication Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBB Intrinsic Value

%
Upside

As of 2024-05-18, the Intrinsic Value of Cincinnati Bell Inc (CBB) is 3.42 USD. This CBB valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 15.48 USD, the upside of Cincinnati Bell Inc is %.

The range of the Intrinsic Value is (12.72) - 87.03 USD

15.48 USD
Stock Price
3.42 USD
Intrinsic Value
Intrinsic Value Details

CBB Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (12.72) - 87.03 3.42 -77.9%
DCF (Growth 10y) (7.26) - 106.26 11.27 -27.2%
DCF (EBITDA 5y) (3.34) - 20.47 4.14 -73.3%
DCF (EBITDA 10y) (1.79) - 27.49 7.82 -49.5%
Fair Value -0.36 - -0.36 -0.36 -102.35%
P/E (4.58) - (6.19) (5.25) -133.9%
EV/EBITDA (3.41) - 25.96 4.09 -73.6%
EPV 23.41 - 66.63 45.02 190.8%
DDM - Stable (3.96) - (15.49) (9.73) -162.8%
DDM - Multi (2.67) - (8.22) (4.04) -126.1%

CBB Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 788.25
Beta 0.36
Outstanding shares (mil) 50.92
Enterprise Value (mil) 2,697.55
Market risk premium 4.24%
Cost of Equity 7.94%
Cost of Debt 9.84%
WACC 7.30%