The Discounted Cash Flow (DCF) valuation of Cbd Global Sciences Inc (CBDN.CN) is (2.45) CAD. With the latest stock price at 0.05 CAD, the upside of Cbd Global Sciences Inc based on DCF is -5544.0%.
Based on the latest price of 0.05 CAD and our DCF valuation, Cbd Global Sciences Inc (CBDN.CN) is a sell. selling CBDN.CN stocks now will result in a potential gain of 5544.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.8% | 5.0% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (14.42) - (1.37) | (2.45) |
| Upside | -32140.6% - -3149.5% | -5544.0% |