The Discounted Cash Flow (DCF) valuation of Empower Clinics Inc (CBDT.CN) is (1.12) CAD. With the latest stock price at 0.02 CAD, the upside of Empower Clinics Inc based on DCF is -5676.4%.
Based on the latest price of 0.02 CAD and our DCF valuation, Empower Clinics Inc (CBDT.CN) is a sell. selling CBDT.CN stocks now will result in a potential gain of 5676.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.3% | 5.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.45) - (0.63) | (1.12) |
| Upside | -32356.6% - -3271.5% | -5676.4% |