Is CBDT.CN a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Empower Clinics Inc (CBDT.CN) is (1.12) CAD. With the latest stock price at 0.02 CAD, the upside of Empower Clinics Inc based on DCF is -5676.4%. This means that CBDT.CN is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.3% | 5.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (6.45) - (0.63) | (1.12) |
| Upside | -32356.6% - -3271.5% | -5676.4% |