As of 2024-12-11, the Intrinsic Value of Canbud Distribution Corp (CBDX.CN) is
- CAD. This CBDX.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.02 CAD, the upside of Canbud Distribution Corp is
-100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
CBDX.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
- - - |
- |
-100.00% |
| DDM - Stable |
(0.26) - (2.22) |
(1.24) |
-8362.1% |
| DDM - Multi |
(0.12) - (0.80) |
(0.21) |
-1469.8% |
CBDX.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.49 |
| Beta |
1.07 |
| Outstanding shares (mil) |
165.73 |
| Enterprise Value (mil) |
0.04 |
| Market risk premium |
4.74% |
| Cost of Equity |
8.21% |
| Cost of Debt |
5.00% |
| WACC |
7.53% |