As of 2025-07-13, the Intrinsic Value of Close Brothers Group PLC (CBG.L) is -264.91 GBP. This CBG.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 391.60 GBP, the upside of Close Brothers Group PLC is -167.65%.
Based on its market price of 391.60 GBP and our intrinsic valuation, Close Brothers Group PLC (CBG.L) is overvalued by 167.65%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -264.91 - -264.91 | -264.91 | -167.65% |
| P/E | (315.77) - 641.18 | 113.97 | -70.9% |
| DDM - Stable | (179.30) - (561.87) | (370.59) | -194.6% |
| DDM - Multi | 260.93 - 720.22 | 392.35 | 0.2% |
| Market Cap (mil) | 592.77 |
| Beta | 2.40 |
| Outstanding shares (mil) | 1.51 |
| Enterprise Value (mil) | 2,879.87 |
| Market risk premium | 5.98% |
| Cost of Equity | 18.09% |
| Cost of Debt | 5.00% |
| WACC | 6.55% |