As of 2025-12-21, the Intrinsic Value of Close Brothers Group PLC (CBG.L) is -272.48 GBP. This CBG.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 480.80 GBP, the upside of Close Brothers Group PLC is -156.67%.
Based on its market price of 480.80 GBP and our intrinsic valuation, Close Brothers Group PLC (CBG.L) is overvalued by 156.67%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -272.48 - -272.48 | -272.48 | -156.67% |
| P/E | (435.97) - (509.00) | (472.76) | -198.3% |
| DDM - Stable | (208.19) - (533.69) | (370.94) | -177.1% |
| DDM - Multi | (33.99) - (73.30) | (46.97) | -109.8% |
| Market Cap (mil) | 687.28 |
| Beta | 2.05 |
| Outstanding shares (mil) | 1.43 |
| Enterprise Value (mil) | 2,875.58 |
| Market risk premium | 5.98% |
| Cost of Equity | 17.76% |
| Cost of Debt | 5.00% |
| WACC | 7.02% |