As of 2026-04-20, the Intrinsic Value of Close Brothers Group PLC (CBG.L) is -106.27 GBP. This CBG.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 496.80 GBP, the upside of Close Brothers Group PLC is -121.39%.
Based on its market price of 496.80 GBP and our intrinsic valuation, Close Brothers Group PLC (CBG.L) is overvalued by 121.39%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -106.27 - -106.27 | -106.27 | -121.39% |
| P/E | (200.64) - (220.19) | (208.29) | -141.9% |
| DDM - Stable | (67.81) - (165.65) | (116.73) | -123.5% |
| DDM - Multi | (23.33) - (46.46) | (31.21) | -106.3% |
| Market Cap (mil) | 712.93 |
| Beta | 1.97 |
| Outstanding shares (mil) | 1.44 |
| Enterprise Value (mil) | 2,857.13 |
| Market risk premium | 5.98% |
| Cost of Equity | 20.74% |
| Cost of Debt | 5.00% |
| WACC | 7.28% |