As of 2025-10-21, the Intrinsic Value of Close Brothers Group PLC (CBG.L) is -250.95 GBP. This CBG.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 440.00 GBP, the upside of Close Brothers Group PLC is -157.03%.
Based on its market price of 440.00 GBP and our intrinsic valuation, Close Brothers Group PLC (CBG.L) is overvalued by 157.03%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -250.95 - -250.95 | -250.95 | -157.03% |
| P/E | (438.66) - (469.78) | (427.87) | -197.2% |
| DDM - Stable | (193.86) - (605.63) | (399.74) | -190.9% |
| DDM - Multi | (55.34) - (151.71) | (82.97) | -118.9% |
| Market Cap (mil) | 682.92 |
| Beta | 2.34 |
| Outstanding shares (mil) | 1.55 |
| Enterprise Value (mil) | 2,871.22 |
| Market risk premium | 5.98% |
| Cost of Equity | 16.79% |
| Cost of Debt | 5.00% |
| WACC | 6.77% |