As of 2025-09-17, the Intrinsic Value of Close Brothers Group PLC (CBG.L) is -280.05 GBP. This CBG.L valuation is based on the model Peter Lynch Fair Value. With the current market price of 497.80 GBP, the upside of Close Brothers Group PLC is -156.26%.
Based on its market price of 497.80 GBP and our intrinsic valuation, Close Brothers Group PLC (CBG.L) is overvalued by 156.26%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -280.05 - -280.05 | -280.05 | -156.26% |
| P/E | (361.82) - 839.40 | 175.49 | -64.7% |
| DDM - Stable | (188.62) - (462.85) | (325.74) | -165.4% |
| DDM - Multi | 352.27 - 767.57 | 492.38 | -1.1% |
| Market Cap (mil) | 712.80 |
| Beta | 2.59 |
| Outstanding shares (mil) | 1.43 |
| Enterprise Value (mil) | 2,999.90 |
| Market risk premium | 5.98% |
| Cost of Equity | 16.84% |
| Cost of Debt | 5.00% |
| WACC | 6.68% |