As of 2024-12-11, the Intrinsic Value of Copperbank Resources Corp (CBK.CN) is
- CAD. This CBK.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.88 CAD, the upside of Copperbank Resources Corp is
-100.00%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
CBK.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
- - - |
- |
-100.00% |
| P/E |
(0.01) - (0.01) |
(0.01) |
-101.1% |
| DDM - Stable |
(0.19) - (0.68) |
(0.43) |
-149.3% |
| DDM - Multi |
(0.10) - (0.26) |
(0.14) |
-116.0% |
CBK.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
85.59 |
| Beta |
1.33 |
| Outstanding shares (mil) |
97.26 |
| Enterprise Value (mil) |
80.53 |
| Market risk premium |
4.74% |
| Cost of Equity |
9.16% |
| Cost of Debt |
5.00% |
| WACC |
9.12% |