Is CBOE undervalued or overvalued?
As of 2025-04-18, the Intrinsic Value of Cboe Global Markets Inc (CBOE) is 229.87 USD. This CBOE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 217.07 USD, the upside of Cboe Global Markets Inc is 5.90%. This means that CBOE is undervalued by 5.90%.
The range of the Intrinsic Value is 154.19 - 471.04 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 154.19 - 471.04 | 229.87 | 5.9% |
| DCF (Growth 10y) | 194.42 - 566.63 | 284.07 | 30.9% |
| DCF (EBITDA 5y) | 255.23 - 307.64 | 281.48 | 29.7% |
| DCF (EBITDA 10y) | 287.71 - 381.91 | 332.34 | 53.1% |
| Fair Value | 182.62 - 182.62 | 182.62 | -15.87% |
| P/E | 208.48 - 227.57 | 216.41 | -0.3% |
| EV/EBITDA | 206.53 - 239.32 | 228.25 | 5.2% |
| EPV | 101.15 - 149.20 | 125.18 | -42.3% |
| DDM - Stable | 69.45 - 273.55 | 171.50 | -21.0% |
| DDM - Multi | 124.10 - 376.15 | 186.18 | -14.2% |
| Market Cap (mil) | 22,729.40 |
| Beta | -0.39 |
| Outstanding shares (mil) | 104.71 |
| Enterprise Value (mil) | 23,250.10 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.88% |
| Cost of Debt | 4.25% |
| WACC | 7.59% |