CBOE
Cboe Global Markets Inc
Price:  
213.53 
USD
Volume:  
1,671,740.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBOE Intrinsic Value

10.60 %
Upside

What is the intrinsic value of CBOE?

As of 2025-05-15, the Intrinsic Value of Cboe Global Markets Inc (CBOE) is 236.18 USD. This CBOE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 213.53 USD, the upside of Cboe Global Markets Inc is 10.60%.

The range of the Intrinsic Value is 162.99 - 445.72 USD

Is CBOE undervalued or overvalued?

Based on its market price of 213.53 USD and our intrinsic valuation, Cboe Global Markets Inc (CBOE) is undervalued by 10.60%.

213.53 USD
Stock Price
236.18 USD
Intrinsic Value
Intrinsic Value Details

CBOE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 162.99 - 445.72 236.18 10.6%
DCF (Growth 10y) 207.58 - 541.98 294.80 38.1%
DCF (EBITDA 5y) 262.01 - 317.19 291.91 36.7%
DCF (EBITDA 10y) 302.62 - 398.02 350.38 64.1%
Fair Value 192.44 - 192.44 192.44 -9.88%
P/E 209.52 - 260.17 239.07 12.0%
EV/EBITDA 226.66 - 251.22 238.09 11.5%
EPV 101.48 - 142.77 122.13 -42.8%
DDM - Stable 74.11 - 265.32 169.71 -20.5%
DDM - Multi 132.41 - 361.63 193.05 -9.6%

CBOE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 22,358.73
Beta -0.39
Outstanding shares (mil) 104.71
Enterprise Value (mil) 22,758.03
Market risk premium 4.60%
Cost of Equity 7.94%
Cost of Debt 4.49%
WACC 7.67%