CBOE
Cboe Global Markets Inc
Price:  
217.07 
USD
Volume:  
546,214.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBOE Intrinsic Value

5.90 %
Upside

Is CBOE undervalued or overvalued?

As of 2025-04-18, the Intrinsic Value of Cboe Global Markets Inc (CBOE) is 229.87 USD. This CBOE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 217.07 USD, the upside of Cboe Global Markets Inc is 5.90%. This means that CBOE is undervalued by 5.90%.

The range of the Intrinsic Value is 154.19 - 471.04 USD

217.07 USD
Stock Price
229.87 USD
Intrinsic Value
Intrinsic Value Details

CBOE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 154.19 - 471.04 229.87 5.9%
DCF (Growth 10y) 194.42 - 566.63 284.07 30.9%
DCF (EBITDA 5y) 255.23 - 307.64 281.48 29.7%
DCF (EBITDA 10y) 287.71 - 381.91 332.34 53.1%
Fair Value 182.62 - 182.62 182.62 -15.87%
P/E 208.48 - 227.57 216.41 -0.3%
EV/EBITDA 206.53 - 239.32 228.25 5.2%
EPV 101.15 - 149.20 125.18 -42.3%
DDM - Stable 69.45 - 273.55 171.50 -21.0%
DDM - Multi 124.10 - 376.15 186.18 -14.2%

CBOE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 22,729.40
Beta -0.39
Outstanding shares (mil) 104.71
Enterprise Value (mil) 23,250.10
Market risk premium 4.60%
Cost of Equity 7.88%
Cost of Debt 4.25%
WACC 7.59%