The Discounted Cash Flow (DCF) valuation of Cake Box Holdings PLC (CBOX.L) is 242.19 GBP. With the latest stock price at 193.00 GBP, the upside of Cake Box Holdings PLC based on DCF is 25.5%.
Based on the latest price of 193.00 GBP and our DCF valuation, Cake Box Holdings PLC (CBOX.L) is a buy. buying CBOX.L stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.7% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 166.37 - 422.69 | 242.19 |
| Upside | -13.8% - 119.0% | 25.5% |