CBOX.X.CN Intrinsic
Value
As of 2024-12-14, the Intrinsic Value of Cashbox Ventures Ltd (CBOX.X.CN) is
-0.30 CAD. This CBOX.X.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.09 CAD, the upside of Cashbox Ventures Ltd is
-437.70%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.30 CAD
Intrinsic Value
CBOX.X.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.30 - -0.30 |
-0.30 |
-437.70% |
| DDM - Stable |
(0.47) - (1.11) |
(0.79) |
-980.0% |
| DDM - Multi |
(0.40) - (0.74) |
(0.52) |
-678.1% |
CBOX.X.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3.36 |
| Beta |
0.63 |
| Outstanding shares (mil) |
37.31 |
| Enterprise Value (mil) |
3.04 |
| Market risk premium |
5.50% |
| Cost of Equity |
10.99% |
| Cost of Debt |
5.00% |
| WACC |
7.93% |