CBPO
China Biologic Products Holdings Inc
Price:  
119.99 
USD
Volume:  
85,760.00
China | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBPO Intrinsic Value

-28.60 %
Upside

What is the intrinsic value of CBPO?

As of 2025-07-19, the Intrinsic Value of China Biologic Products Holdings Inc (CBPO) is 85.64 USD. This CBPO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 119.99 USD, the upside of China Biologic Products Holdings Inc is -28.60%.

The range of the Intrinsic Value is 70.98 - 112.43 USD

Is CBPO undervalued or overvalued?

Based on its market price of 119.99 USD and our intrinsic valuation, China Biologic Products Holdings Inc (CBPO) is overvalued by 28.60%.

119.99 USD
Stock Price
85.64 USD
Intrinsic Value
Intrinsic Value Details

CBPO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 70.98 - 112.43 85.64 -28.6%
DCF (Growth 10y) 84.45 - 136.79 103.00 -14.2%
DCF (EBITDA 5y) 121.41 - 143.71 131.93 9.9%
DCF (EBITDA 10y) 129.56 - 168.47 147.28 22.7%
Fair Value 22.99 - 22.99 22.99 -80.84%
P/E 82.32 - 107.04 93.32 -22.2%
EV/EBITDA 107.32 - 128.61 118.29 -1.4%
EPV 54.14 - 73.23 63.68 -46.9%
DDM - Stable 23.49 - 63.05 43.27 -63.9%
DDM - Multi 27.35 - 64.81 39.32 -67.2%

CBPO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 4,654.18
Beta 0.42
Outstanding shares (mil) 38.79
Enterprise Value (mil) 3,978.85
Market risk premium 4.24%
Cost of Equity 10.63%
Cost of Debt 5.00%
WACC 7.41%