As of 2025-05-20, the Fair Value of Cbrain A/S (CBRAIN.CO) is 81.02 DKK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 181.00 DKK, the upside of Cbrain A/S is -55.24%.
With the market price of 181.00 DKK and our fair value calculation, Cbrain A/S (CBRAIN.CO) is not a good investment. Investing in CBRAIN.CO stocks now will result in a potential loss of 55.24%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 15.54 | 31.01 | 38.38 | 63.18 | 64.81 | 42.58 |
| YoY growth | 91.57% | 99.57% | 23.79% | 64.60% | 2.59% | 56.42% |
| Market Cap (mil) | 3,620.00 |
| P/E | 55.85x |
| Forward P/E | 45.16x |
| EPS | 3.24 |
| Avg earnings growth rate | 56.42% |
| TTM earnings | 64.81 |