CBSH
Commerce Bancshares Inc
Price:  
56.00 
USD
Volume:  
316,465.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CBSH Intrinsic Value

%
Upside

As of 2024-05-22, the Intrinsic Value of Commerce Bancshares Inc (CBSH) is 18.13 USD. This CBSH valuation is based on the model Peter Lynch Fair Value. With the current market price of 56.00 USD, the upside of Commerce Bancshares Inc is %.

56.00 USD
Stock Price
18.13 USD
Intrinsic Value
Intrinsic Value Details

CBSH Intrinsic Value - Valuation Summary

Range Selected Upside
a
Fair Value 18.13 - 18.13 18.13 -67.62%
P/E 39.77 - 50.11 43.93 -21.6%
DDM - Stable 28.63 - 76.78 52.70 -5.9%
DDM - Multi 32.48 - 66.09 43.39 -22.5%

CBSH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,262.64
Beta 0.92
Outstanding shares (mil) 129.69
Enterprise Value (mil) 9,770.58
Market risk premium 4.60%
Cost of Equity 9.56%
Cost of Debt 5.00%
WACC 7.98%