The Discounted Cash Flow (DCF) valuation of XTRA Bitcoin Inc (CBTC) is (0.00) USD. With the latest stock price at 0.00 USD, the upside of XTRA Bitcoin Inc based on DCF is -408.2%.
Based on the latest price of 0.00 USD and our DCF valuation, XTRA Bitcoin Inc (CBTC) is a sell. selling CBTC stocks now will result in a potential gain of 408.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.7% | 6.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.02) - (0.00) | (0.00) |
| Upside | -2109.1% - -273.3% | -408.2% |