As of 2024-12-12, the Intrinsic Value of CBTX Inc (CBTX) is
52.44 USD. This CBTX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 29.25 USD, the upside of CBTX Inc is
79.27%.
52.44 USD
Intrinsic Value
CBTX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
52.44 - 52.44 |
52.44 |
79.27% |
| P/E |
29.07 - 32.56 |
30.67 |
4.8% |
| DDM - Stable |
15.53 - 29.42 |
22.47 |
-23.2% |
| DDM - Multi |
24.81 - 36.74 |
29.63 |
1.3% |
CBTX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
717.24 |
| Beta |
0.91 |
| Outstanding shares (mil) |
24.52 |
| Enterprise Value (mil) |
1,196.77 |
| Market risk premium |
5.00% |
| Cost of Equity |
8.94% |
| Cost of Debt |
5.00% |
| WACC |
7.99% |