The Discounted Cash Flow (DCF) valuation of Crescent Capital BDC Inc (CCAP) is 18.90 USD. With the latest stock price at 14.33 USD, the upside of Crescent Capital BDC Inc based on DCF is 31.9%.
Based on the latest price of 14.33 USD and our DCF valuation, Crescent Capital BDC Inc (CCAP) is a buy. buying CCAP stocks now will result in a potential gain of 31.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 11.4% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.91 - 48.27 | 18.90 |
| Upside | -51.8% - 236.8% | 31.9% |