The Discounted Cash Flow (DCF) valuation of CCC SA (CCC.WA) is 178.13 PLN. With the latest stock price at 225.80 PLN, the upside of CCC SA based on DCF is -21.1%.
Based on the latest price of 225.80 PLN and our DCF valuation, CCC SA (CCC.WA) is a sell. selling CCC.WA stocks now will result in a potential gain of 21.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.5% | 10.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 130.54 - 270.38 | 178.13 |
| Upside | -42.2% - 19.7% | -21.1% |