The Discounted Cash Flow (DCF) valuation of CCC SA (CCC.WA) is 159.12 PLN. With the latest stock price at 121.60 PLN, the upside of CCC SA based on DCF is 30.9%.
Based on the latest price of 121.60 PLN and our DCF valuation, CCC SA (CCC.WA) is a buy. buying CCC.WA stocks now will result in a potential gain of 30.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 11.6% | 10.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 116.22 - 239.46 | 159.12 |
| Upside | -4.4% - 96.9% | 30.9% |