The Discounted Cash Flow (DCF) valuation of Cryo-Cell International Inc (CCEL) is 5.23 USD. With the latest stock price at 3.64 USD, the upside of Cryo-Cell International Inc based on DCF is 43.6%.
Based on the latest price of 3.64 USD and our DCF valuation, Cryo-Cell International Inc (CCEL) is a buy. buying CCEL stocks now will result in a potential gain of 43.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 12.6% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 3.13 - 13.65 | 5.23 |
| Upside | -14.1% - 274.9% | 43.6% |