CCF
Chase Corp
Price:  
127.49 
USD
Volume:  
276,935.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCF Intrinsic Value

%
Upside

As of 2024-05-19, the Intrinsic Value of Chase Corp (CCF) is 153.90 USD. This CCF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 127.49 USD, the upside of Chase Corp is %.

The range of the Intrinsic Value is 102.40 - 310.61 USD

127.49 USD
Stock Price
153.90 USD
Intrinsic Value
Intrinsic Value Details

CCF Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 102.40 - 310.61 153.90 20.7%
DCF (Growth 10y) 123.62 - 348.35 179.59 40.9%
DCF (EBITDA 5y) 69.20 - 109.21 104.27 -18.2%
DCF (EBITDA 10y) 93.37 - 143.64 132.19 3.7%
Fair Value 19.76 - 19.76 19.76 -84.50%
P/E 41.11 - 89.41 58.16 -54.4%
EV/EBITDA 29.58 - 127.86 79.48 -37.7%
EPV 61.51 - 84.21 72.86 -42.9%
DDM - Stable 40.47 - 145.98 93.22 -26.9%
DDM - Multi 85.97 - 235.62 125.33 -1.7%

CCF Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,212.43
Beta 0.70
Outstanding shares (mil) 9.51
Enterprise Value (mil) 1,299.36
Market risk premium 4.60%
Cost of Equity 8.14%
Cost of Debt 4.62%
WACC 7.54%