As of 2025-05-24, the Intrinsic Value of Chase Corp (CCF) is 148.09 USD. This CCF valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 127.49 USD, the upside of Chase Corp is 16.20%.
The range of the Intrinsic Value is 103.77 - 260.25 USD
Based on its market price of 127.49 USD and our intrinsic valuation, Chase Corp (CCF) is undervalued by 16.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 103.77 - 260.25 | 148.09 | 16.2% |
| DCF (Growth 10y) | 125.31 - 291.84 | 172.76 | 35.5% |
| DCF (EBITDA 5y) | 93.76 - 160.94 | 103.67 | -18.7% |
| DCF (EBITDA 10y) | 116.75 - 193.67 | 130.72 | 2.5% |
| Fair Value | 19.76 - 19.76 | 19.76 | -84.50% |
| P/E | 83.09 - 140.55 | 111.00 | -12.9% |
| EV/EBITDA | 58.66 - 207.54 | 100.86 | -20.9% |
| EPV | 62.12 - 79.12 | 70.62 | -44.6% |
| DDM - Stable | 40.89 - 123.27 | 82.08 | -35.6% |
| DDM - Multi | 86.95 - 197.91 | 120.16 | -5.7% |
| Market Cap (mil) | 1,212.43 |
| Beta | 0.70 |
| Outstanding shares (mil) | 9.51 |
| Enterprise Value (mil) | 1,299.36 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.41% |
| Cost of Debt | 4.48% |
| WACC | 7.77% |