The Discounted Cash Flow (DCF) valuation of CuChi Commercial and Industrial Developing Investment JSC (CCI.VN) is 19.98 VND. With the latest stock price at 21.15 VND, the upside of CuChi Commercial and Industrial Developing Investment JSC based on DCF is -5.6%.
Based on the latest price of 21.15 VND and our DCF valuation, CuChi Commercial and Industrial Developing Investment JSC (CCI.VN) is a sell. selling CCI.VN stocks now will result in a potential gain of 5.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.4% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.65 - 29.47 | 19.98 |
| Upside | -26.0% - 39.3% | -5.6% |