Is CCI a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Crown Castle International Corp (CCI) is 104.98 USD. With the latest stock price at 104.59 USD, the upside of Crown Castle International Corp based on DCF is 0.4%. This means that CCI is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 8.8% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 35.77 - 814.20 | 104.98 |
| Upside | -65.8% - 678.5% | 0.4% |