CCI
Crown Castle International Corp
Price:  
99.64 
USD
Volume:  
1,901,218.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CCI Fair Value

-153.91 %
Upside

What is the fair value of CCI?

As of 2025-05-29, the Fair Value of Crown Castle International Corp (CCI) is -53.72 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 99.64 USD, the upside of Crown Castle International Corp is -153.91%.

Is CCI a good investment?

With the market price of 99.64 USD and our fair value calculation, Crown Castle International Corp (CCI) is not a good investment. Investing in CCI stocks now will result in a potential loss of 153.91%.

Note: valuation result may not be accurate due to the company's negative EPS.

99.64 USD
Stock Price
-53.72 USD
Fair Price
FAIR VALUE CALCULATION

CCI Fair Value

Peter Lynch's formula is:

CCI Fair Value
= Earnings Growth Rate x TTM EPS
CCI Fair Value
= 5.00 x -10.74
CCI Fair Value
= -53.72

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 1,056.00 1,096.00 1,675.00 1,502.00 -3,903.00 285.20
YoY growth 22.79% 3.79% 52.83% -10.33% -359.85% -58.15%

CCI Fair Value - Key Data

Market Cap (mil) 43,386.25
P/E
Forward P/E
EPS -10.74
Avg earnings growth rate -58.15%
TTM earnings -4,678.00