As of 2025-05-29, the Fair Value of Crown Castle International Corp (CCI) is -53.72 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 99.64 USD, the upside of Crown Castle International Corp is -153.91%.
With the market price of 99.64 USD and our fair value calculation, Crown Castle International Corp (CCI) is not a good investment. Investing in CCI stocks now will result in a potential loss of 153.91%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 1,056.00 | 1,096.00 | 1,675.00 | 1,502.00 | -3,903.00 | 285.20 |
| YoY growth | 22.79% | 3.79% | 52.83% | -10.33% | -359.85% | -58.15% |
| Market Cap (mil) | 43,386.25 |
| P/E | |
| Forward P/E |
| EPS | -10.74 |
| Avg earnings growth rate | -58.15% |
| TTM earnings | -4,678.00 |