The Discounted Cash Flow (DCF) valuation of CC Japan Income and Growth Trust PLC (CCJI.L) is 350.30 GBP. With the latest stock price at 184.50 GBP, the upside of CC Japan Income and Growth Trust PLC based on DCF is 89.9%.
Based on the latest price of 184.50 GBP and our DCF valuation, CC Japan Income and Growth Trust PLC (CCJI.L) is a buy. buying CCJI.L stocks now will result in a potential gain of 89.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 10.8% | 10.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 313.41 - 399.02 | 350.30 |
| Upside | 69.9% - 116.3% | 89.9% |