The Discounted Cash Flow (DCF) valuation of CCK Consolidated Holdings Bhd (CCK.KL) is 1.82 MYR. With the latest stock price at 1.32 MYR, the upside of CCK Consolidated Holdings Bhd based on DCF is 38.2%.
Based on the latest price of 1.32 MYR and our DCF valuation, CCK Consolidated Holdings Bhd (CCK.KL) is a buy. buying CCK.KL stocks now will result in a potential gain of 38.2%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.7% | 9.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.50 - 2.39 | 1.82 |
| Upside | 13.8% - 81.1% | 38.2% |