The Discounted Cash Flow (DCF) valuation of CMC Materials Inc (CCMP) is 35.46 USD. With the latest stock price at 173.69 USD, the upside of CMC Materials Inc based on DCF is -79.6%.
Based on the latest price of 173.69 USD and our DCF valuation, CMC Materials Inc (CCMP) is a sell. selling CCMP stocks now will result in a potential gain of 79.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 10.1% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 17.45 - 84.60 | 35.46 |
| Upside | -90.0% - -51.3% | -79.6% |