As of 2024-12-14, the Intrinsic Value of Cameco Corp (CCO.TO) is 15.41 CAD. This CCO.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 79.69 CAD, the upside of Cameco Corp is -80.70%.

The range of the Intrinsic Value is 11.01 - 36.15 CAD

	Range	Selected	Upside
a
DCF (Growth 5y)	11.01 - 36.15	15.41	-80.7%
DCF (Growth 10y)	13.03 - 42.86	18.28	-77.1%
DCF (EBITDA 5y)	11.62 - 14.80	13.43	-83.1%
DCF (EBITDA 10y)	13.42 - 17.88	15.78	-80.2%
Fair Value	5.88 - 5.88	5.88	-92.62%
P/E	2.17 - 11.33	5.79	-92.7%
EV/EBITDA	5.49 - 14.14	9.59	-88.0%
EPV	6.84 - 7.89	7.37	-90.8%
DDM - Stable	7.88 - 45.52	26.70	-66.5%
DDM - Multi	8.53 - 38.33	13.96	-82.5%