The Discounted Cash Flow (DCF) valuation of Celtic PLC (CCP.L) is 214.31 GBP. With the latest stock price at 157.50 GBP, the upside of Celtic PLC based on DCF is 36.1%.
Based on the latest price of 157.50 GBP and our DCF valuation, Celtic PLC (CCP.L) is a buy. buying CCP.L stocks now will result in a potential gain of 36.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.6% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 192.54 - 246.19 | 214.31 |
| Upside | 22.2% - 56.3% | 36.1% |