The Discounted Cash Flow (DCF) valuation of Celtic PLC (CCP.L) is 273.86 GBP. With the latest stock price at 187.50 GBP, the upside of Celtic PLC based on DCF is 46.1%.
Based on the latest price of 187.50 GBP and our DCF valuation, Celtic PLC (CCP.L) is a buy. buying CCP.L stocks now will result in a potential gain of 46.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.3% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 226.62 - 368.53 | 273.86 |
| Upside | 20.9% - 96.5% | 46.1% |