The Discounted Cash Flow (DCF) valuation of Celtic PLC (CCP.L) is 268.56 GBP. With the latest stock price at 185.00 GBP, the upside of Celtic PLC based on DCF is 45.2%.
Based on the latest price of 185.00 GBP and our DCF valuation, Celtic PLC (CCP.L) is a buy. buying CCP.L stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.5% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 221.95 - 362.97 | 268.56 |
| Upside | 20.0% - 96.2% | 45.2% |