The Discounted Cash Flow (DCF) valuation of Celtic PLC (CCP.L) is 215.96 GBP. With the latest stock price at 146.00 GBP, the upside of Celtic PLC based on DCF is 47.9%.
Based on the latest price of 146.00 GBP and our DCF valuation, Celtic PLC (CCP.L) is a buy. buying CCP.L stocks now will result in a potential gain of 47.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.4% | 8.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 195.26 - 245.52 | 215.96 |
| Upside | 33.7% - 68.2% | 47.9% |