The Discounted Cash Flow (DCF) valuation of China Customer Relations Centers Inc (CCRC) is 21.24 USD. With the latest stock price at 6.50 USD, the upside of China Customer Relations Centers Inc based on DCF is 226.7%.
Based on the latest price of 6.50 USD and our DCF valuation, China Customer Relations Centers Inc (CCRC) is a buy. buying CCRC stocks now will result in a potential gain of 226.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.08 - 26.19 | 21.24 |
| Upside | 178.2% - 302.9% | 226.7% |