The Discounted Cash Flow (DCF) valuation of Cantho Port JSC (CCT.VN) is 8.82 VND. With the latest stock price at 10.40 VND, the upside of Cantho Port JSC based on DCF is -15.2%.
Based on the latest price of 10.40 VND and our DCF valuation, Cantho Port JSC (CCT.VN) is a sell. selling CCT.VN stocks now will result in a potential gain of 15.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 8.3% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.86 - 12.57 | 8.82 |
| Upside | -34.1% - 20.9% | -15.2% |