The Discounted Cash Flow (DCF) valuation of Chindata Group Holdings Ltd (CD) is (220.02) USD. With the latest stock price at 8.45 USD, the upside of Chindata Group Holdings Ltd based on DCF is -2703.8%.
Based on the latest price of 8.45 USD and our DCF valuation, Chindata Group Holdings Ltd (CD) is a sell. selling CD stocks now will result in a potential gain of 2703.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (480.25) - (145.94) | (220.02) |
| Upside | -5783.4% - -1827.1% | -2703.8% |