The Discounted Cash Flow (DCF) valuation of Codan Ltd (CDA.AX) is 10.96 AUD. With the latest stock price at 19.43 AUD, the upside of Codan Ltd based on DCF is -43.6%.
Based on the latest price of 19.43 AUD and our DCF valuation, Codan Ltd (CDA.AX) is a sell. selling CDA.AX stocks now will result in a potential gain of 43.6%.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.8% | 10.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8.16 - 16.60 | 10.96 |
| Upside | -58.0% - -14.6% | -43.6% |