As of 2025-04-26, the Intrinsic Value of CDK Global Inc (CDK) is 56.13 USD. This CDK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 54.76 USD, the upside of CDK Global Inc is 2.50%.
The range of the Intrinsic Value is 37.21 - 101.51 USD
Based on its market price of 54.76 USD and our intrinsic valuation, CDK Global Inc (CDK) is undervalued by 2.50%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 37.21 - 101.51 | 56.13 | 2.5% |
| DCF (Growth 10y) | 40.47 - 99.59 | 58.00 | 5.9% |
| DCF (EBITDA 5y) | 71.76 - 84.44 | 77.67 | 41.8% |
| DCF (EBITDA 10y) | 71.10 - 87.86 | 78.81 | 43.9% |
| Fair Value | 11.33 - 11.33 | 11.33 | -79.31% |
| P/E | 51.66 - 62.31 | 57.65 | 5.3% |
| EV/EBITDA | 77.07 - 121.12 | 85.50 | 56.1% |
| EPV | 23.70 - 34.32 | 29.01 | -47.0% |
| DDM - Stable | 18.17 - 51.21 | 34.69 | -36.6% |
| DDM - Multi | 20.29 - 43.17 | 27.47 | -49.8% |
| Market Cap (mil) | 6,390.49 |
| Beta | 0.96 |
| Outstanding shares (mil) | 116.70 |
| Enterprise Value (mil) | 6,390.49 |
| Market risk premium | 4.24% |
| Cost of Equity | 8.84% |
| Cost of Debt | 4.54% |
| WACC | 7.72% |