The Discounted Cash Flow (DCF) valuation of Cardlytics Inc (CDLX) is (135.02) USD. With the latest stock price at 1.43 USD, the upside of Cardlytics Inc based on DCF is -9541.6%.
Based on the latest price of 1.43 USD and our DCF valuation, Cardlytics Inc (CDLX) is a sell. selling Cardlytics stocks now will result in a potential gain of 9541.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 6.5% | 5.3% |
| Long-term Growth Rate | 3.0% - 3.9% | 3.4% |
| Fair Price | (987.24) - (74.96) | (135.02) |
| Upside | -69137.8% - -5342.1% | -9541.6% |