The Discounted Cash Flow (DCF) valuation of Cardlytics Inc (CDLX) is (132.27) USD. With the latest stock price at 1.84 USD, the upside of Cardlytics Inc based on DCF is -7288.5%.
Based on the latest price of 1.84 USD and our DCF valuation, Cardlytics Inc (CDLX) is a sell. selling Cardlytics stocks now will result in a potential gain of 7288.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 6.6% | 5.4% |
| Long-term Growth Rate | 3.0% - 4.0% | 3.5% |
| Fair Price | (978.40) - (73.61) | (132.27) |
| Upside | -53273.9% - -4100.7% | -7288.5% |