The Discounted Cash Flow (DCF) valuation of Cardlytics Inc (CDLX) is (117.76) USD. With the latest stock price at 0.91 USD, the upside of Cardlytics Inc based on DCF is -13017.8%.
Based on the latest price of 0.91 USD and our DCF valuation, Cardlytics Inc (CDLX) is a sell. selling Cardlytics stocks now will result in a potential gain of 13017.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 6.4% | 5.0% |
| Long-term Growth Rate | 3.0% - 3.4% | 3.2% |
| Fair Price | (840.11) - (64.99) | (117.76) |
| Upside | -92258.0% - -7229.2% | -13017.8% |