The Discounted Cash Flow (DCF) valuation of Cardlytics Inc (CDLX) is (415.61) USD. With the latest stock price at 3.75 USD, the upside of Cardlytics Inc based on DCF is -11182.9%.
Based on the latest price of 3.75 USD and our DCF valuation, Cardlytics Inc (CDLX) is a sell. selling Cardlytics stocks now will result in a potential gain of 11182.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.2% - 6.5% | 4.8% |
| Long-term Growth Rate | 3.0% - 3.0% | 3.0% |
| Fair Price | (2,917.92) - (235.37) | (415.61) |
| Upside | -77911.2% - -6376.6% | -11182.9% |