The Discounted Cash Flow (DCF) valuation of Cardlytics Inc (CDLX) is (69.59) USD. With the latest stock price at 3.73 USD, the upside of Cardlytics Inc based on DCF is -1965.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.0% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (190.89) - (44.49) | (69.59) |
| Upside | -5217.7% - -1292.7% | -1965.7% |