The Discounted Cash Flow (DCF) valuation of Cardlytics Inc (CDLX) is (110.79) USD. With the latest stock price at 0.90 USD, the upside of Cardlytics Inc based on DCF is -12459.7%.
Based on the latest price of 0.90 USD and our DCF valuation, Cardlytics Inc (CDLX) is a sell. selling Cardlytics stocks now will result in a potential gain of 12459.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 6.6% | 5.1% |
| Long-term Growth Rate | 3.0% - 3.4% | 3.2% |
| Fair Price | (825.77) - (60.99) | (110.79) |
| Upside | -92221.0% - -6904.1% | -12459.7% |