As of 2025-07-15, the Intrinsic Value of CDN Maverick Capital Corp (CDN.CN) is -0.50 CAD. This CDN.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.28 CAD, the upside of CDN Maverick Capital Corp is -278.40%.
Based on its market price of 0.28 CAD and our intrinsic valuation, CDN Maverick Capital Corp (CDN.CN) is overvalued by 278.40%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.50 - -0.50 | -0.50 | -278.40% |
| DDM - Stable | (1.08) - 4.79 | 1.86 | 563.2% |
| DDM - Multi | (0.92) - 3.52 | (2.72) | -1071.2% |
| Market Cap (mil) | 5.88 |
| Beta | 0.38 |
| Outstanding shares (mil) | 20.99 |
| Enterprise Value (mil) | 5.48 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.30% |
| Cost of Debt | 5.00% |
| WACC | 5.00% |