As of 2024-12-11, the Intrinsic Value of CDN Maverick Capital Corp (CDN.CN) is
0.49 CAD. This CDN.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.10 CAD, the upside of CDN Maverick Capital Corp is
389.22%.
CDN.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
0.49 - 0.49 |
0.49 |
389.22% |
| P/E |
0.10 - 0.10 |
0.10 |
-0.3% |
| DDM - Stable |
0.55 - 1.68 |
1.12 |
1015.6% |
| DDM - Multi |
0.27 - 0.73 |
0.41 |
307.2% |
CDN.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1.52 |
| Beta |
1.30 |
| Outstanding shares (mil) |
15.19 |
| Enterprise Value (mil) |
1.41 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.36% |
| Cost of Debt |
5.00% |
| WACC |
6.53% |