As of 2025-10-23, the Intrinsic Value of CDN Maverick Capital Corp (CDN.CN) is -0.69 CAD. This CDN.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.28 CAD, the upside of CDN Maverick Capital Corp is -342.21%.
Based on its market price of 0.28 CAD and our intrinsic valuation, CDN Maverick Capital Corp (CDN.CN) is overvalued by 342.21%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.69 - -0.69 | -0.69 | -342.21% |
| DDM - Stable | (1.11) - 45.43 | 22.16 | 7674.8% |
| DDM - Multi | (0.94) - 32.05 | (2.01) | -805.5% |
| Market Cap (mil) | 5.82 |
| Beta | -0.70 |
| Outstanding shares (mil) | 20.43 |
| Enterprise Value (mil) | 5.82 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.14% |
| Cost of Debt | 5.00% |
| WACC | 5.41% |