As of 2026-01-21, the Intrinsic Value of CDN Maverick Capital Corp (CDN.CN) is -0.84 CAD. This CDN.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.29 CAD, the upside of CDN Maverick Capital Corp is -389.73%.
Based on its market price of 0.29 CAD and our intrinsic valuation, CDN Maverick Capital Corp (CDN.CN) is overvalued by 389.73%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.84 - -0.84 | -0.84 | -389.73% |
| DDM - Stable | (0.95) - (3.12) | (2.03) | -801.6% |
| DDM - Multi | (0.63) - (1.69) | (0.93) | -420.2% |
| Market Cap (mil) | 4.41 |
| Beta | 0.95 |
| Outstanding shares (mil) | 15.19 |
| Enterprise Value (mil) | 3.95 |
| Market risk premium | 5.10% |
| Cost of Equity | 12.63% |
| Cost of Debt | 5.00% |
| WACC | 8.16% |