As of 2025-11-22, the Intrinsic Value of CDN Maverick Capital Corp (CDN.CN) is -0.55 CAD. This CDN.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.22 CAD, the upside of CDN Maverick Capital Corp is -349.76%.
Based on its market price of 0.22 CAD and our intrinsic valuation, CDN Maverick Capital Corp (CDN.CN) is overvalued by 349.76%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.55 - -0.55 | -0.55 | -349.76% |
| P/E | (0.86) - (1.29) | (1.08) | -589.5% |
| DDM - Stable | (0.45) - (2.03) | (1.24) | -662.9% |
| DDM - Multi | (0.33) - (1.31) | (0.54) | -345.9% |
| Market Cap (mil) | 5.25 |
| Beta | -0.90 |
| Outstanding shares (mil) | 23.85 |
| Enterprise Value (mil) | 4.85 |
| Market risk premium | 5.10% |
| Cost of Equity | 12.85% |
| Cost of Debt | 5.00% |
| WACC | 8.27% |