As of 2025-11-15, the Intrinsic Value of CDN Maverick Capital Corp (CDN.CN) is -0.55 CAD. This CDN.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.28 CAD, the upside of CDN Maverick Capital Corp is -296.24%.
Based on its market price of 0.28 CAD and our intrinsic valuation, CDN Maverick Capital Corp (CDN.CN) is overvalued by 296.24%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.55 - -0.55 | -0.55 | -296.24% |
| P/E | (1.43) - (2.04) | (1.72) | -715.2% |
| DDM - Stable | (0.56) - (2.54) | (1.55) | -652.8% |
| DDM - Multi | (0.41) - (1.63) | (0.68) | -341.5% |
| Market Cap (mil) | 5.34 |
| Beta | -0.90 |
| Outstanding shares (mil) | 19.08 |
| Enterprise Value (mil) | 4.95 |
| Market risk premium | 5.10% |
| Cost of Equity | 12.85% |
| Cost of Debt | 5.00% |
| WACC | 8.27% |