The Discounted Cash Flow (DCF) valuation of Cadence Design Systems Inc (CDNS) is 111.89 USD. With the latest stock price at 364.88 USD, the upside of Cadence Design Systems Inc based on DCF is -69.3%.
Based on the latest price of 364.88 USD and our DCF valuation, Cadence Design Systems Inc (CDNS) is a sell. selling CDNS stocks now will result in a potential gain of 69.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.2% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 75.04 - 238.28 | 111.89 |
| Upside | -79.4% - -34.7% | -69.3% |