The Discounted Cash Flow (DCF) valuation of Cadence Design Systems Inc (CDNS) is 111.53 USD. With the latest stock price at 356.97 USD, the upside of Cadence Design Systems Inc based on DCF is -68.8%.
Based on the latest price of 356.97 USD and our DCF valuation, Cadence Design Systems Inc (CDNS) is a sell. selling CDNS stocks now will result in a potential gain of 68.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.0% | 8.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 76.22 - 223.02 | 111.53 |
| Upside | -78.6% - -37.5% | -68.8% |