CDNS
Cadence Design Systems Inc
Price:  
303.53 
USD
Volume:  
1,158,366.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CDNS DCF Valuation - Growth Exit 5Y

-69.6%
Upside

The Discounted Cash Flow (DCF) valuation of Cadence Design Systems Inc (CDNS) is 92.20 USD. With the latest stock price at 303.53 USD, the upside of Cadence Design Systems Inc based on DCF is -69.6%.

Range Selected
WACC / Discount Rate 7.7% - 10.3% 9.0%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 65.50 - 165.01 92.20
Upside -78.4% - -45.6% -69.6%
303.53 USD
Stock Price
92.20 USD
Fair Price