The Discounted Cash Flow (DCF) valuation of Cdon AB (CDON.ST) is (323.23) SEK. With the latest stock price at 52.00 SEK, the upside of Cdon AB based on DCF is -721.6%.
Based on the latest price of 52.00 SEK and our DCF valuation, Cdon AB (CDON.ST) is a sell. selling CDON.ST stocks now will result in a potential gain of 721.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.4% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (2,197.16) - (176.82) | (323.23) |
| Upside | -4325.3% - -440.0% | -721.6% |