The Discounted Cash Flow (DCF) valuation of Condor Hospitality Trust Inc (CDOR) is (10.58) USD. With the latest stock price at 7.95 USD, the upside of Condor Hospitality Trust Inc based on DCF is -233.1%.
Based on the latest price of 7.95 USD and our DCF valuation, Condor Hospitality Trust Inc (CDOR) is a sell. selling CDOR stocks now will result in a potential gain of 233.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 14.4% | 9.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (11.90) - 41.74 | (10.58) |
| Upside | -249.7% - 425.0% | -233.1% |