The Discounted Cash Flow (DCF) valuation of Condor Energies Inc (CDR.TO) is 2.13 CAD. With the latest stock price at 1.46 CAD, the upside of Condor Energies Inc based on DCF is 45.9%.
Based on the latest price of 1.46 CAD and our DCF valuation, Condor Energies Inc (CDR.TO) is a buy. buying CDR.TO stocks now will result in a potential gain of 45.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.1% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 1.03 - 9.73 | 2.13 |
| Upside | -29.3% - 566.4% | 45.9% |