The Discounted Cash Flow (DCF) valuation of Condor Energies Inc (CDR.TO) is (3.17) CAD. With the latest stock price at 1.92 CAD, the upside of Condor Energies Inc based on DCF is -265.1%.
Based on the latest price of 1.92 CAD and our DCF valuation, Condor Energies Inc (CDR.TO) is a sell. selling CDR.TO stocks now will result in a potential gain of 265.1%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.5% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (8.69) - (2.12) | (3.17) |
| Upside | -552.8% - -210.7% | -265.1% |