The Discounted Cash Flow (DCF) valuation of CDTi Advanced Materials Inc (CDTI) is 1.14 USD. With the latest stock price at 0.36 USD, the upside of CDTi Advanced Materials Inc based on DCF is 216.7%.
Based on the latest price of 0.36 USD and our DCF valuation, CDTi Advanced Materials Inc (CDTI) is a buy. buying CDTI stocks now will result in a potential gain of 216.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.0% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1.11 - 1.18 | 1.14 |
| Upside | 209.1% - 228.6% | 216.7% |