CDW
CDW Corp
Price:  
230.55 
USD
Volume:  
1,255,235.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CDW DCF Valuation - Growth Exit 5Y

13.8%
Upside

The Discounted Cash Flow (DCF) valuation of CDW Corp (CDW) is 262.44 USD. With the latest stock price at 230.55 USD, the upside of CDW Corp based on DCF is 13.8%.

Range Selected
WACC / Discount Rate 7.1% - 9.2% 8.1%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 192.92 - 402.20 262.44
Upside -16.3% - 74.5% 13.8%
230.55 USD
Stock Price
262.44 USD
Fair Price