CDW
CDW Corp
Price:  
231.06 
USD
Volume:  
556,704.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

CDW Fair Value

-58.71 %
Upside

As of 2024-05-26, the Fair Value of CDW Corp (CDW) is 95.41 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 231.06 USD, the upside of CDW Corp is -58.71%.

231.06 USD
Stock Price
95.41 USD
Fair Price
FAIR VALUE CALCULATION

CDW Fair Value

Peter Lynch's formula is:

CDW Fair Value
= Earnings Growth Rate x TTM EPS
CDW Fair Value
= 11.76 x 8.11
CDW Fair Value
= 95.41

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31 5Y Avg
Net income 737.00 789.00 989.00 1,115.00 1,104.30 946.86
YoY growth 14.62% 7.06% 25.35% 12.74% -0.96% 11.76%

CDW Fair Value - Key Data

Market Cap (mil) 31,054.47
P/E 28.48x
Forward P/E 22.13x
EPS 8.11
Avg earnings growth rate 11.76%
TTM earnings 1,090.30