The Discounted Cash Flow (DCF) valuation of Codexis Inc (CDXS) is (14.26) USD. With the latest stock price at 1.36 USD, the upside of Codexis Inc based on DCF is -1148.5%.
Based on the latest price of 1.36 USD and our DCF valuation, Codexis Inc (CDXS) is a sell. selling CDXS stocks now will result in a potential gain of 1148.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (28.30) - (9.77) | (14.26) |
| Upside | -2180.7% - -818.6% | -1148.5% |