The Discounted Cash Flow (DCF) valuation of Ceconomy AG (CEC.DE) is 5.26 EUR. With the latest stock price at 3.87 EUR, the upside of Ceconomy AG based on DCF is 35.9%.
Based on the latest price of 3.87 EUR and our DCF valuation, Ceconomy AG (CEC.DE) is a buy. buying CEC.DE stocks now will result in a potential gain of 35.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 9.5% | 7.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2.83 - 10.92 | 5.26 |
| Upside | -26.7% - 182.3% | 35.9% |