The Discounted Cash Flow (DCF) valuation of Cedergrenska AB (CEDER.ST) is 44.38 SEK. With the latest stock price at 27.60 SEK, the upside of Cedergrenska AB based on DCF is 60.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.7% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 36.88 - 56.51 | 44.38 |
| Upside | 33.6% - 104.7% | 60.8% |