As of 2025-05-19, the Intrinsic Value of Columbus Energy Ltd (CEL.H.V) is -0.01 CAD. This CEL.H.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.08 CAD, the upside of Columbus Energy Ltd is -117.74%.
Based on its market price of 0.08 CAD and our intrinsic valuation, Columbus Energy Ltd (CEL.H.V) is overvalued by 117.74%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.01 - -0.01 | -0.01 | -117.74% |
| P/E | (0.01) - 0.02 | 0.00 | -94.5% |
| DDM - Stable | (0.03) - (0.64) | (0.33) | -516.9% |
| DDM - Multi | (0.05) - (0.90) | (0.10) | -223.1% |
| Market Cap (mil) | 1.79 |
| Beta | 3.17 |
| Outstanding shares (mil) | 22.41 |
| Enterprise Value (mil) | 1.79 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.55% |
| Cost of Debt | 5.00% |
| WACC | 5.61% |