As of 2025-09-19, the Intrinsic Value of Celcuity Inc (CELC) is -17.52 USD. This CELC valuation is based on the model Peter Lynch Fair Value. With the current market price of 55.03 USD, the upside of Celcuity Inc is -131.84%.
Based on its market price of 55.03 USD and our intrinsic valuation, Celcuity Inc (CELC) is overvalued by 131.84%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -17.52 - -17.52 | -17.52 | -131.84% |
| P/E | (11.71) - (30.49) | (17.87) | -132.5% |
| DDM - Stable | (35.25) - (482.21) | (258.73) | -570.2% |
| DDM - Multi | (6.73) - (74.23) | (12.51) | -122.7% |
| Market Cap (mil) | 2,334.92 |
| Beta | -0.20 |
| Outstanding shares (mil) | 42.43 |
| Enterprise Value (mil) | 2,387.84 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.81% |
| Cost of Debt | 5.00% |
| WACC | 7.64% |