As of 2025-07-12, the Intrinsic Value of Celcuity Inc (CELC) is -16.79 USD. This CELC valuation is based on the model Peter Lynch Fair Value. With the current market price of 13.63 USD, the upside of Celcuity Inc is -223.18%.
Based on its market price of 13.63 USD and our intrinsic valuation, Celcuity Inc (CELC) is overvalued by 223.18%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -16.79 - -16.79 | -16.79 | -223.18% |
| P/E | (2.35) - (45.67) | (24.51) | -279.8% |
| DDM - Stable | (26.37) - (356.85) | (191.61) | -1505.8% |
| DDM - Multi | (20.34) - (234.30) | (38.80) | -384.6% |
| Market Cap (mil) | 516.17 |
| Beta | 1.39 |
| Outstanding shares (mil) | 37.87 |
| Enterprise Value (mil) | 598.22 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.88% |
| Cost of Debt | 5.00% |
| WACC | 8.05% |