As of 2026-09-28, the Intrinsic Value of Celcuity Inc (CELC) is -23.22 USD. This CELC valuation is based on the model Peter Lynch Fair Value. With the current market price of 79.52 USD, the upside of Celcuity Inc is -129.20%.
Based on its market price of 79.52 USD and our intrinsic valuation, Celcuity Inc (CELC) is overvalued by 129.20%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -23.22 - -23.22 | -23.22 | -129.20% |
| P/E | (37.43) - (100.77) | (80.80) | -201.6% |
| DDM - Stable | (39.79) - (148.28) | (94.04) | -218.3% |
| DDM - Multi | (7.28) - (21.41) | (10.90) | -113.7% |
| Market Cap (mil) | 3,878.19 |
| Beta | 2.18 |
| Outstanding shares (mil) | 48.77 |
| Enterprise Value (mil) | 4,449.38 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.49% |
| Cost of Debt | 5.00% |
| WACC | 9.09% |