As of 2025-11-02, the Intrinsic Value of Celcuity Inc (CELC) is -17.52 USD. This CELC valuation is based on the model Peter Lynch Fair Value. With the current market price of 77.16 USD, the upside of Celcuity Inc is -122.71%.
Based on its market price of 77.16 USD and our intrinsic valuation, Celcuity Inc (CELC) is overvalued by 122.71%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -17.52 - -17.52 | -17.52 | -122.71% |
| P/E | (10.02) - (30.63) | (15.07) | -119.5% |
| DDM - Stable | (35.39) - (393.22) | (214.30) | -377.7% |
| DDM - Multi | (8.33) - (74.56) | (15.18) | -119.7% |
| Market Cap (mil) | 3,273.90 |
| Beta | 0.14 |
| Outstanding shares (mil) | 42.43 |
| Enterprise Value (mil) | 3,326.82 |
| Market risk premium | 4.60% |
| Cost of Equity | 7.87% |
| Cost of Debt | 5.00% |
| WACC | 7.75% |