As of 2026-01-01, the Intrinsic Value of Celcuity Inc (CELC) is -17.58 USD. This CELC valuation is based on the model Peter Lynch Fair Value. With the current market price of 99.74 USD, the upside of Celcuity Inc is -117.63%.
Based on its market price of 99.74 USD and our intrinsic valuation, Celcuity Inc (CELC) is overvalued by 117.63%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -17.58 - -17.58 | -17.58 | -117.63% |
| P/E | (8.37) - (32.28) | (12.31) | -112.3% |
| DDM - Stable | (28.12) - (147.22) | (87.67) | -187.9% |
| DDM - Multi | (5.83) - (24.42) | (9.48) | -109.5% |
| Market Cap (mil) | 4,614.97 |
| Beta | -0.12 |
| Outstanding shares (mil) | 46.27 |
| Enterprise Value (mil) | 4,860.97 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.45% |
| Cost of Debt | 5.00% |
| WACC | 9.33% |