As of 2026-04-01, the Intrinsic Value of Celcuity Inc (CELC) is -17.58 USD. This CELC valuation is based on the model Peter Lynch Fair Value. With the current market price of 114.14 USD, the upside of Celcuity Inc is -115.41%.
Based on its market price of 114.14 USD and our intrinsic valuation, Celcuity Inc (CELC) is overvalued by 115.41%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -17.58 - -17.58 | -17.58 | -115.41% |
| P/E | (53.31) - (74.06) | (66.47) | -158.2% |
| DDM - Stable | (27.75) - (185.53) | (106.64) | -193.4% |
| DDM - Multi | (5.74) - (31.01) | (9.80) | -108.6% |
| Market Cap (mil) | 5,281.26 |
| Beta | -0.12 |
| Outstanding shares (mil) | 46.27 |
| Enterprise Value (mil) | 5,527.26 |
| Market risk premium | 4.60% |
| Cost of Equity | 9.29% |
| Cost of Debt | 5.00% |
| WACC | 9.18% |