Is CELH a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Celsius Holdings Inc (CELH) is 38.38 USD. With the latest stock price at 32.93 USD, the upside of Celsius Holdings Inc based on DCF is 16.6%. This means that CELH is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.7% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 22.53 - 338.00 | 38.38 |
| Upside | -31.6% - 926.4% | 16.6% |